beurschecker schreef op 30 oktober 2019 08:47:
[...]
...
Dit is first berlins berekening eind 2018:
All figures in EUR '000 2015A 2016A 2017A 2018E 2019E 2020E
Operating cash flow -17,241 -10,004 38,213 45,655 48,317 77,708
CAPEX -898 -57,474 -6,045 -4,622 -3,263 -2,930
Free cash flow -18,139 -67,478 32,168 41,033
45,054 74,778