SJURVM schreef op 24 februari 2017 14:30:
[...]
.....
If we play with some of the figures you come to something like this for 2017
Product & service income should be $38.63m (55% minimum increase as per Jan)
Royalties(if we keep the 2016 figure)$ 4.94m (not strictly correct as there are one-off payments)
Selling General and admin cost $30.95m same as in 2016
R&D same as in 2016 $ 1.97m that leaves for
COGS on an increase in products $10.65m (10.1m in 2016) not much really
BALANCE $0.00
So something is not quite right either the 55% should really be 75% or SGA must be reduced. But is that likely that they will reduce SG&A??
Even better would be to get some additional cash from those unrecognized revenues.
...